The Samwise Portfolio

Tyrell Portfolio

The Tyrell Portfolio, like all other Samwise Portfolios, is published for illustrative purposes only. The Portfolio was lunched on Wednesday, September 4, 2024 with the purchase of the Nvidia (NVDA) common stock. The Tyrell Portfolio serves as a model or example of how to execute the Samwise Strategy generally , and the Tyrell Portfolio Strategy more specifically. It is a common-stock based portfolio which makes it inherently less risky than the average Samwise Portfolio. But more risky than the typical portfolio given the high concentration in tech stock. Please read Chapter 4.7 on Diversification to learn more. The Tyrell Portfolio is well diversified to handle company risk. But is still subject to high sector risk. The Lannister Portfolio, launched alongside this Tyrell Portfolio, is the more aggressive, option-based version of the Tyrell Portfolio and may be more appropriate as a model for a higher leveraged strategy.

Ticker Position Average Price Current Price Qty Cost Basis Market Value P/L
NVDA LONG $103.70 $216.95 200 $20,740.00 $43,390.00 $22,650.00 (+109.21%)
QQQ LONG $646.68 $719.13 130 $84,068.40 $93,486.90 $9,418.50 (+11.20%)
MSFT LONG $372.50 $531.71 35 $13,037.50 $18,609.70 $5,572.17 (+42.74%)
QQQ June 2027 $550 Puts LONG $27.60 $9.28 1 $2,760.00 $928.00 -$1,832.00 (-66.38%)
NVDA June 2027 $150 Puts LONG $12.75 $4.13 2 $2,550.00 $826.00 -$1,724.00 (-67.61%)
CASH – – – – -$23,155.90 $2,020.10 $25,176.00 (+108.72%)
Totals: – – – – $100,000.00 $159,260.70 $59,260.67 (+59.26%)
Tyrell Portfolio Order History
Tyrell Trades

(1) Buy Long Nvidia (NVDA) common stock at $104.73 a share x 170 shares made at 9:39 AM EST on September 4, 2024.
(2) Buy Long Nvidia (NVDA) common stock at $101.20 a share x 70 shares made at 12:04 PM EST on September 6, 2024. 
(3) Buy Long NASDAQ-100 (QQQ) common stock at $448.80 x 56 shares made at 12:04 PM EST on September 6, 2024.
(4) Buy Long NASDAQ-100 (QQQ) common stock at $478.75 x 52 shares made at 10:33 AM EST on October 1, 2024.
(5) Buy Long NASDAQ-100 (QQQ) December 2025 $450 Puts at $23.34 x 1 contract made at 1:59 PM EST on October 9, 2024.
(6) Buy Long Nvidia (NVDA) December 2025 $85 Puts at $6.50 x 3 Contracts made at 1:52 PM EST on October 9, 2024.
(7) Sell to Open NASDAQ-100 (QQQ) March 21, 2025 $550.00 Calls x 1 Contract @ $16.05 made at 12:47 PM EST on December 18, 2024.
(8) Buy to Close NASDAQ-100 (QQQ) March 21, 2025 $550.00 Calls x 1 Contract @ $4.05 made at 3:00 PM EST on January 2, 2025.
(9) Buy to Open Apple Inc. (AAPL) common stock @ $222.00 x 90 shares made at 1:28 PM EST on January 22, 2025.
(10) Buy Long QQQ (block 2) @ $425.00 x 47 Shares made at 1:47 PM EST on April 7, 2025
(11) Sell to Close QQQ (block 2) @ $483.30 x 47 Shares made at 12:51 PM EST on May 1, 2025
(12) Buy to Open NASDAQ-100 (QQQ) June 18, 2026 $500 Puts @ $20.35 x 1 Contracts made at 3:11 PM EST on July 9, 2025
(13) Sell to Open NASDAQ-100 (QQQ) Sep 19, 2025 $560 Calls @ $18.20 x 1 Contracts made at 3:05 PM EST on July 9, 2025
(14) Buy to Open Nvidia (NVDA) June 18, 2026 $130 Puts @ $10.10 x 3 Contracts made at 2:59 PM EST on July 9, 2025
(15) Sell to Open Nvidia (NVDA) Sep 19, 2025 $170 calls @ $9.20 x 2 Contracts  made at 2:57 PM EST on July 9, 2025
(16) Buy to Open Apple (AAPL) October 17, 2025 $220 Puts @ $5.20 x 1 Contract made at 2:14 PM EST on August 8, 2025
(17) Buy to Close Nvidia (NVDA) Sep 19, 2025 $170 Calls @ $2.46 x 2 Contracts made at 12:02 PM EST on September 17, 2025
(18) Sell to Close Apple (AAPL) at $237.40 x 90 Shares made at 1:55 PM EST on September 18, 2025
(19) Sell QQQ @ $596.44 x 108 Shares made at 1:54 PM EST on September 18, 2025
(20) Buy to Close QQQ Sep 19, 2025 $560 Calls @ $36.75 x 1 Contract made at 1:53 PM EST on September 18, 2025
(21) Sell to Open NVDA Oct 17, 2025 $170 calls @ $11.10 x 2 Contracts made at 1:52 PM EST on September 18, 2025
(22) Sell to Close NVDA @ $176.25 x 40 Shares made at 1:51 PM EST on September 18, 2025
(23) Sell to Close Apple (AAPL) October $220 Puts @ $0.00 x 1 Contract (options expired on October 17, 2025)
(24) Sell to Open Nvidia November 21, 2025 $170 Calls @ $20.00 x 2 contract made at 3:33 PM EST on October 17, 2025
(25) Buy to Close NVDA Oct 17, 2025 $170 Calls @ $13.90 x 2 Contract made at 3:33 PM EST on October 17, 2025
(26) Buy to Open QQQ @ $585.50 x 67 Shares made at 3:57 PM EST on November 20, 2025
(27) Buy to Close Nvidia (NVDA) November 21, 2025 $170 Calls @ $12.50 x 2 Contracts made at 3:30 PM EST on November 20, 2025
(28) Buy MSFT @ $372.50 x 35 Shares made at 1:47 PM EST on March 24, 2026
(29) Buy QQQ @ $576.00 x 70 Shares made at 2:07 PM EST on March 26, 2026
(30) Buy to Open NVDA June 2027 $150 Puts @ $12.75 x 2 Contracts made at 2:40 PM EST on April 15, 2026
(31) Buy to Open QQQ June 2027 $550 Puts @ $27.60 x 1 Contract made at 2:40 PM EST on April 15, 2026
(32) Sell to Open NVDA July 17, 2026 $220 Calls @ $7.10 x 2 Contracts made at 2:40 PM EST on April 15, 2026
(33) Sell to Open QQQ June 18, 2026 $660 Calls @ $10.95 x 1 Contract made at 2:40 PM EST on April 15, 2026
(34) Sell QQQ @ $635.30 x 7 Shares made at 2:40 PM EST on April 15, 2026
(35) Sell to Close QQQ June 2026 $500 Puts @ $1.59 x 1 Contract made at 2:40 PM EST on April 15, 2026
(36) Sell to Close NVDA June 2026 $130 Puts @ $0.51 x 3 Contracts made at 2:40 PM EST on April 15, 2026
(37) Buy to Close QQQ June 18, 2026 $660 Calls @ $0.00 x 1 Contract [Option Exercised]
(38) Sell to Close QQQ x 100 Shares @ $660.00 [Shares Delivered Per Option Agreement]
(39) Buy QQQ @ $666.50 x 100 Shares made at 12:31 PM EST on July 29, 2026
(40) Buy to Close NVDA July 17, 2026 $220 Calls @ $0.00 x 2 Contracts [Contracts Expired Worthless]

Tyrell Portfolio Completed Trades

Completed Trades

Trade 1: QQQ Covered Calls (December 18, 2024 – January 2, 2025)
Sell to Open QQQ March 21, 2025 $550 Calls @ $16.05 x 1 Contract
Buy to Close QQQ March 21, 2025 $550 Calls @ $4.05 x 1 Contract
Profit/Loss: +$1,200.00 (+74.77%)

Trade 2: QQQ Shares (September 6, 2024 – September 18, 2025)
Buy QQQ @ $448.80 x 56 Shares
Buy QQQ @ $478.75 x 52 Shares
Sell QQQ @ $596.44 x 108 Shares
Profit/Loss: +$14,387.72 (+28.76%)

Trade 3: QQQ Shares — Block 2 (April 7 – May 1, 2025)
Buy QQQ @ $425.00 x 47 Shares
Sell QQQ @ $483.30 x 47 Shares
Profit/Loss: +$2,740.10 (+13.72%)

Trade 4: NVDA Covered Calls (July 9 – September 17, 2025)
Sell to Open NVDA Sep 19, 2025 $170 Calls @ $9.20 x 2 Contracts
Buy to Close NVDA Sep 19, 2025 $170 Calls @ $2.46 x 2 Contracts
Profit/Loss: +$1,348.00 (+73.26%)

Trade 5: QQQ Covered Calls (July 9 – September 18, 2025)
Sell to Open QQQ Sep 19, 2025 $560 Calls @ $18.20 x 1 Contract
Buy to Close QQQ Sep 19, 2025 $560 Calls @ $36.75 x 1 Contract
Profit/Loss: -$1,855.00 (-101.92%)

Trade 6: AAPL Shares (January 22 – September 18, 2025)
Buy AAPL @ $222.00 x 90 Shares
Sell AAPL @ $237.40 x 90 Shares
Profit/Loss: +$1,386.00 (+6.94%)

Trade 7: NVDA Covered Calls (September 18 – October 17, 2025)
Sell to Open NVDA Oct 17, 2025 $170 Calls @ $11.10 x 2 Contracts
Buy to Close NVDA Oct 17, 2025 $170 Calls @ $13.90 x 2 Contracts
Profit/Loss: -$560.00 (-25.23%)

Trade 8: NVDA Covered Calls (October 17 – November 20, 2025)
Sell to Open NVDA Nov 21, 2025 $170 Calls @ $20.00 x 2 Contracts
Buy to Close NVDA Nov 21, 2025 $170 Calls @ $12.50 x 2 Contracts
Profit/Loss: +$1,500.00 (+37.50%)

Trade 9: AAPL October 2025 $220 Puts (August 8 – October 17, 2025)
Buy to Open AAPL Oct 17, 2025 $220 Puts @ $5.20 x 1 Contract
Sell to Close AAPL Oct 17, 2025 $220 Puts @ $0.00 x 1 Contract (Expired)
Profit/Loss: -$520.00 (-100.00%)

Trade 10: NVDA June 2026 $130 Puts (July 9, 2025 – April 15, 2026)
Buy to Open NVDA June 2026 $130 Puts @ $10.10 x 3 Contracts
Sell to Close NVDA June 2026 $130 Puts @ $0.51 x 3 Contracts
Profit/Loss: -$2,877.00 (-94.95%)

Trade 11: QQQ June 2026 $500 Puts (July 9, 2025 – April 15, 2026)
Buy to Open QQQ June 2026 $500 Puts @ $20.35 x 1 Contract
Sell to Close QQQ June 2026 $500 Puts @ $1.59 x 1 Contract
Profit/Loss: -$1,876.00 (-92.19%)

Trade 12: NVDA July 2026 $220 Covered Calls (April 15 – July 17, 2026)
Sell to Open NVDA July 17, 2026 $220 Calls @ $7.10 x 2 Contracts
Buy to Close NVDA July 17, 2026 $220 Calls @ $0.00 x 2 Contracts (Expired)
Profit/Loss: +$1,420.00 (+100.00%)

Trade 13: QQQ December 2025 $450 Puts (October 9, 2024 – December 2025)
Buy to Open QQQ Dec 2025 $450 Puts @ $23.34 x 1 Contract
Sell to Close QQQ Dec 2025 $450 Puts @ $0.00 x 1 Contract (Assumed Expired)
Profit/Loss: -$2,334.00 (-100.00%)

Trade 14: NVDA December 2025 $85 Puts (October 9, 2024 – December 2025)
Buy to Open NVDA Dec 2025 $85 Puts @ $6.50 x 3 Contracts
Sell to Close NVDA Dec 2025 $85 Puts @ $0.00 x 3 Contracts (Assumed Expired)
Profit/Loss: -$1,950.00 (-100.00%)

Trade 15: NVDA Shares — Partial Close (September 4, 2024 – September 18, 2025)
Buy NVDA @ $103.70 x 40 Shares (Allocated Average Basis)
Sell NVDA @ $176.25 x 40 Shares
Profit/Loss: +$2,901.90 (+69.96%)

Trade 16: QQQ Shares and Covered Calls (November 20, 2025 – June 18, 2026)
Buy QQQ @ $580.65 x 107 Shares (Average Basis)
Sell QQQ @ $635.30 x 7 Shares
Sell to Open QQQ June 18, 2026 $660 Calls @ $10.95 x 1 Contract
Buy to Close QQQ June 18, 2026 $660 Calls @ $0.00 x 1 Contract (Exercised)
Sell QQQ @ $660.00 x 100 Shares (Delivered Upon Exercise)
Profit/Loss: +$9,412.98 (+15.15%)

Total Realized Profit: +$24,324.70 (+24.32%)
Tyrell Portfolio Trades
Tyrell Trades

(1) Buy Long Nvidia (NVDA) common stock at $104.73 a share x 170 shares made at 9:39 AM EST on September 4, 2024.
(2) Buy Long Nvidia (NVDA) common stock at $101.20 a share x 70 shares made at 12:04 PM EST on September 6, 2024. 
(3) Buy Long NASDAQ-100 (QQQ) common stock at $448.80 x 56 shares made at 12:04 PM EST on September 6, 2024.
(4) Buy Long NASDAQ-100 (QQQ) common stock at $478.75 x 52 shares made at 10:33 AM EST on October 1, 2024.
(5) Buy Long NASDAQ-100 (QQQ) December 2025 $450 Puts at $23.34 x 1 contract made at 1:59 PM EST on October 9, 2024.
(6) Buy Long Nvidia (NVDA) December 2025 $85 Puts at $6.50 x 3 Contracts made at 1:52 PM EST on October 9, 2024.
(7) Sell to Open NASDAQ-100 (QQQ) March 21, 2025 $550.00 Calls x 1 Contract @ $16.05 made at 12:47 PM EST on December 18, 2024.
(8) Buy to Close NASDAQ-100 (QQQ) March 21, 2025 $550.00 Calls x 1 Contract @ $4.05 made at 3:00 PM EST on January 2, 2025.
(9) Buy to Open Apple Inc. (AAPL) common stock @ $222.00 x 90 shares made at 1:28 PM EST on January 22, 2025.
(10) Buy Long QQQ (block 2) @ $425.00 x 47 Shares made at 1:47 PM EST on April 7, 2025
(11) Sell to Close QQQ (block 2) @ $483.30 x 47 Shares made at 12:51 PM EST on May 1, 2025
(12) Buy to Open NASDAQ-100 (QQQ) June 18, 2026 $500 Puts @ $20.35 x 1 Contracts made at 3:11 PM EST on July 9, 2025
(13) Sell to Open NASDAQ-100 (QQQ) Sep 19, 2025 $560 Calls @ $18.20 x 1 Contracts made at 3:05 PM EST on July 9, 2025
(14) Buy to Open Nvidia (NVDA) June 18, 2026 $130 Puts @ $10.10 x 3 Contracts made at 2:59 PM EST on July 9, 2025
(15) Sell to Open Nvidia (NVDA) Sep 19, 2025 $170 calls @ $9.20 x 2 Contracts  made at 2:57 PM EST on July 9, 2025
(16) Buy to Open Apple (AAPL) October 17, 2025 $220 Puts @ $5.20 x 1 Contract made at 2:14 PM EST on August 8, 2025
(17) Buy to Close Nvidia (NVDA) Sep 19, 2025 $170 Calls @ $2.46 x 2 Contracts made at 12:02 PM EST on September 17, 2025
(18) Sell to Close Apple (AAPL) at $237.40 x 90 Shares made at 1:55 PM EST on September 18, 2025
(19) Sell QQQ @ $596.44 x 108 Shares made at 1:54 PM EST on September 18, 2025
(20) Buy to Close QQQ Sep 19, 2025 $560 Calls @ $36.75 x 1 Contract made at 1:53 PM EST on September 18, 2025
(21) Sell to Open NVDA Oct 17, 2025 $170 calls @ $11.10 x 2 Contracts made at 1:52 PM EST on September 18, 2025
(22) Sell to Close NVDA @ $176.25 x 40 Shares made at 1:51 PM EST on September 18, 2025
(23) Sell to Close Apple (AAPL) October $220 Puts @ $0.00 x 1 Contract (options expired on October 17, 2025)
(24) Sell to Open Nvidia November 21, 2025 $170 Calls @ $20.00 x 2 contract made at 3:33 PM EST on October 17, 2025
(25) Buy to Close NVDA Oct 17, 2025 $170 Calls @ $13.90 x 2 Contract made at 3:33 PM EST on October 17, 2025
(26) Buy to Open QQQ @ $585.50 x 67 Shares made at 3:57 PM EST on November 20, 2025
(27) Buy to Close Nvidia (NVDA) November 21, 2025 $170 Calls @ $12.50 x 2 Contracts made at 3:30 PM EST on November 20, 2025
(28) Buy MSFT @ $372.50 x 35 Shares made at 1:47 PM EST on March 24, 2026
(29) Buy QQQ @ $576.00 x 70 Shares made at 2:07 PM EST on March 26, 2026
(30) Buy to Open NVDA June 2027 $150 Puts @ $12.75 x 2 Contracts made at 2:40 PM EST on April 15, 2026
(31) Buy to Open QQQ June 2027 $550 Puts @ $27.60 x 1 Contract made at 2:40 PM EST on April 15, 2026
(32) Sell to Open NVDA July 17, 2026 $220 Calls @ $7.10 x 2 Contracts made at 2:40 PM EST on April 15, 2026
(33) Sell to Open QQQ June 18, 2026 $660 Calls @ $10.95 x 1 Contract made at 2:40 PM EST on April 15, 2026
(34) Sell QQQ @ $635.30 x 7 Shares made at 2:40 PM EST on April 15, 2026
(35) Sell to Close QQQ June 2026 $500 Puts @ $1.59 x 1 Contract made at 2:40 PM EST on April 15, 2026
(36) Sell to Close NVDA June 2026 $130 Puts @ $0.51 x 3 Contracts made at 2:40 PM EST on April 15, 2026
(37) Buy to Close QQQ June 18, 2026 $660 Calls @ $0.00 x 1 Contract [Option Exercised]
(38) Sell to Close QQQ x 100 Shares @ $660.00 [Shares Delivered Per Option Agreement]
(39) Buy QQQ @ $666.50 x 100 Shares made at 12:31 PM EST on July 29, 2026
(40) Buy to Close NVDA July 17, 2026 $220 Calls @ $0.00 x 2 Contracts [Contracts Expired Worthless]

⚠ Disclaimer: The Samwise Portfolios are for educational and informational purposes only and does not constitute financial advice. All investments involve risk, and there is no guarantee of profit or protection against loss. Past performance does not indicate future results. Always conduct your own research and consult with a licensed financial professional before making investment decisions.

Tyrell Portfolio Strategy (20-40% annual returns)

The Tyrell Portfolio is an ultra long-term common-stock strategy that invests seek to produce significant returns by capitalizing on the market’s tendency to trend substantially higher over prolonged periods of time. The foundation of the Tyrell Portfolio is rooted in the Samwise Strategy and incorporates key concepts from Chapters 1-6 of our Core Investment Principles. It closely adheres to the Four (4) Part Framework, with the ultimate objective of returning 20-40% annually on average.

Corrections & Long-Term Purchases

Here is precisely how the Tyrell Portfolio strives to produce its 20-40% annual returns. First, as with the other Samwise Portfolios, purchases are made in the Tyrell Portfolio during major stock market corrections as outlined in the Samwise Four (4) Part Framework, Rule #2 of Samwise Rules of Investing and Chapter 5 of our Core Investment Principles. In fact, the Tyrell Portfolio has already deployed 80% of its capital at the lows of the September 2024. By waiting to make purchases during major market corrections, the portfolio inherently reduces risk by ensuring a relatively low cost-basis.

high quality names means high Predictability & consistency

Second, by purchasing high-quality stocks, the Tyrell Portfolio is able to consistently produce high returns at a reduced risk premium. Stocks such as Apple and Nvidia trade in highly predictable patterns and are particularly attractive because they are easier to forecast—analyst targets are generally met, and we can accurately predict where these stocks will be 1 to 2 years out into the future.

Additionally, the core capital of the Tyrell Portfolio is invested in the NASDAQ-100, ensuring strong diversification across the tech sector and providing exposure to a broad array of top-performing companies. The portfolio is already up 12.1% in its first fiscal quarter with the Nvidia (NVDA) being the portfolio’s top performing stock at +30.5% returns. The portfolios tracking way ahead of its performance objectives of 20-40% annually. This illustrates just how important Rule #2 of the Samwise Rules to Investing really is. By purchasing during corrections, we are more likely to see immediate strong returns creating a buffer to our cost-basis.

Embrace the Bull, Hedge the Bear (Rule 8)

Third, and most importantly, the key to producing generational wealth is figuring out a way to remain long at all times while constantly hedging out the risk of a potential bear market that can strike at anytime. The Tyrell Portfolio is long only and remains long at all times. Once the portfolio gets long, it stays long. It faces down bear markets with hedging. That is the key to long-term success in the stock market. Hedge the down years, ride the positive years higher.

risk Management strategy

The Tyrell Portfolio aims to reduce risk in three significant ways. First, by adhering to the 2-year rule outlined in Chapter 1 of our Core Investment Principles, the Tyrell Portfolio ensures that it holds positions with long enough durations to weather almost any storm. Second, by selling covered calls and other option premium against our positions, the Tyrell Portfolio reduces risk through cost-basis reduction. Third, by purchasing 1-year expiring put options during major market rallies, the portfolio directly hedges out the ongoing annual risk of bear markets, crashes and other exogenous events.

Reducing Risk by Selling Covered Calls

By strategically following Part 3 of the Samwise Framework, the Tyrell Portfolio reduces the cost-basis of each position by selling “premium” and/or “covered calls” against its long positions during market rallies. Doing so also reduces risk by indirectly reducing the capital allocation of various positions.

Using 1-year Puts to Hedge During rallies

As with other Samwise Portfolios, the Tyrell Portfolio follows Part 2 of the 4-Part Framework and uses intermediate-term rallies as an opportunity to purchase 1-year expiring put hedges to protect the portfolio against crashes, bear markets another exogenous events. The puts are rolled forward during the final quarter of the fiscal year or during periods where the stock markets has sustained major rallies thereby resulting in large build-in profits for the portfolio.

The put hedge is critically important to remaining long the market as indicated by Rule 8’s “Embrace the Bull, Hedge the Bear” investment maxim. Puts ensure the portfolio is protected during periods of market volatility while still benefiting from long-term growth. By rolling them forward, the Tyrell Portfolio effectively locks in profits while maintaining the ability to participate in future market gains, reinforcing its strategy of always staying long with minimal risk exposure.

Scroll to Top